| Accounting Title |
2025/2nd |
2024/2nd |
2025/01/01To2025/06/30 |
2024/01/01To2024/06/30 |
| Income Statement |
| Net sales revenue |
4,090,809 |
4,168,378 |
7,931,259 |
8,269,956 |
| Total operating revenue |
4,090,809 |
4,168,378 |
7,931,259 |
8,269,956 |
| Total operating costs |
3,647,394 |
3,533,103 |
7,004,790 |
6,986,351 |
| Gross profit (loss) from operations |
443,415 |
635,275 |
926,469 |
1,283,605 |
| Gross profit (loss) from operations |
443,415 |
635,275 |
926,469 |
1,283,605 |
| Operating expenses |
|
|
|
|
| Selling expenses |
109,554 |
105,744 |
217,400 |
215,433 |
| Administrative expenses |
133,498 |
139,942 |
259,926 |
271,675 |
| Research and development expenses |
79,048 |
86,190 |
165,382 |
170,822 |
| Impairment loss (impairment gain and reversal of impairment loss) determined in accordance with IFRS 9 |
-28,832 |
247 |
1,918 |
14,270 |
| Total operating expenses |
293,268 |
332,123 |
644,626 |
672,200 |
| Net operating income (loss) |
150,147 |
303,152 |
281,843 |
611,405 |
| Non-operating income and expenses |
|
|
|
|
| Total interest income |
49,696 |
58,130 |
98,716 |
100,534 |
| Total other income |
65,544 |
143,920 |
120,796 |
187,266 |
| Other gains and losses, net |
-130,346 |
28,243 |
-64,568 |
108,118 |
| Finance costs, net |
13,040 |
14,391 |
27,614 |
34,579 |
| Total non-operating income and expenses |
-28,146 |
215,902 |
127,330 |
361,339 |
| Profit (loss) from continuing operations before tax |
122,001 |
519,054 |
409,173 |
972,744 |
| Total tax expense (income) |
24,525 |
179,204 |
103,385 |
308,898 |
| Profit (loss) from continuing operations |
97,476 |
339,850 |
305,788 |
663,846 |
| Profit (loss) |
97,476 |
339,850 |
305,788 |
663,846 |
| Other comprehensive income |
|
|
|
|
| Gains (losses) on remeasurements of defined benefit plans |
0 |
0 |
0 |
0 |
| Income tax related to components of other comprehensive income that will not be reclassified to profit or loss |
0 |
0 |
0 |
0 |
| Components of other comprehensive income that will not be reclassified to profit or loss |
0 |
0 |
0 |
0 |
| Exchange differences on translation |
-1,221,951 |
109,141 |
-1,010,922 |
236,849 |
| Income tax related to components of other comprehensive income that will be reclassified to profit or loss |
0 |
0 |
0 |
0 |
| Components of other comprehensive income that will be reclassified to profit or loss |
-1,221,951 |
109,141 |
-1,010,922 |
236,849 |
| Other comprehensive income, net |
-1,221,951 |
109,141 |
-1,010,922 |
236,849 |
| Total comprehensive income |
-1,124,475 |
448,991 |
-705,134 |
900,695 |
| Profit (loss), attributable to: |
|
|
|
|
| Profit (loss), attributable to owners of parent |
97,494 |
339,826 |
305,814 |
663,811 |
| Profit (loss), attributable to non-controlling interests |
-18 |
24 |
-26 |
35 |
| Comprehensive income, attributable to owners of parent |
-1,124,214 |
448,955 |
-704,926 |
900,703 |
| Comprehensive income, attributable to non-controlling interests |
-261 |
36 |
-208 |
-8 |
| Basic earnings per share |
|
|
|
|
| Total basic earnings per share |
0.25 |
0.85 |
0.77 |
1.67 |
| Diluted earnings per share |
|
|
|
|
| Total diluted earnings per share |
0.24 |
0.85 |
0.77 |
1.67 |
|